This chapter is covered by the Auditors' Report.
Ericsson sponsors a number of post-employment benefit plans throughout the Group, which are in line with market practice in each country. The year 2008 was characterized by the economic turmoil affecting the return on plan assets and the fluctuation of discount rates.
This note is divided into the following sections:
1. Amount Recognized in the Consolidated Balance Sheet
2. Total Pension Expenses Recognized in the Income Statement
3. Change in the Defined Benefit Obligation, DBO
4. Change in the Plan Assets
5. Actuarial Gains and Losses Reported Directly in Equity (SORIE)
6. Actuarial Assumptions
7. Summary Information on Pension Plans per Geographical Zone
Section One: Amount Recognized in the Consolidated Balance Sheet
|
Sweden |
UK |
Euro zone |
US |
Other |
Total |
|
2008 |
|
|
|
|
|
|
|
Defined benefit obligation (DBO) 1) |
14,866 |
4,867 |
3,557 |
2,789 |
1,931 |
28,010 |
|
Fair value of plan assets 2) |
8,181 |
4,407 |
2,330 |
2,289 |
1,830 |
19,037 |
|
Deficit/Surplus (+/–) |
6,685 |
460 |
1,227 |
500 |
101 |
8,973 |
|
Unrecognized past service costs |
– |
– |
1 |
– |
–75 |
–74 |
|
Closing balance |
6,685 |
460 |
1,228 |
500 |
26 |
8,899 |
|
Plans with net surplus 3) |
– |
35 |
304 |
171 |
464 |
974 |
|
Provision for post-employment benefits 4) |
6,685 |
495 |
1,532 |
671 |
490 |
9,873 |
|
2007 |
|
|
|
|
|
|
|
Defined benefit obligation (DBO) 1) |
12,512 |
5,606 |
3,079 |
2,238 |
1,791 |
25,226 |
|
Fair value of plan assets 2) |
9,463 |
4,854 |
2,104 |
1,779 |
2,036 |
20,236 |
|
Deficit/Surplus (+/–) |
3,049 |
752 |
975 |
459 |
–245 |
4,990 |
|
Unrecognized past service costs |
– |
– |
– |
– |
–83 |
–83 |
|
Closing balance |
3,049 |
752 |
975 |
459 |
–328 |
4,907 |
|
Plans with net surplus 3) |
– |
39 |
426 |
99 |
717 |
1,281 |
|
Provision for post-employment benefits 4) |
3,049 |
791 |
1,401 |
558 |
389 |
6,188 |
Back to top
Section Two: Total Pension Expenses Recognized in the Income Statement
The expenses for post-employment benefits within Ericsson are distributed between defined contribution plans and defined benefit plans, with a trend toward defined contribution plans.
|
Sweden |
UK |
Euro zone |
US |
Other |
Total |
|
2008 |
|
|
|
|
|
|
|
Pension cost for defined contribution plans |
1,607 |
40 |
345 |
114 |
72 |
2,178 |
|
Pension cost for defined benefit plans 1) |
625 |
156 |
179 |
35 |
33 |
1,028 |
|
Total |
2,232 |
196 |
524 |
149 |
105 |
3,206 |
|
Total pension cost expressed as a percentage of wages and salaries |
|
|
|
|
|
8.3% |
|
2007 |
|
|
|
|
|
|
|
Pension cost for defined contribution plans |
1,166 |
265 |
370 |
105 |
148 |
2,054 |
|
Pension cost for defined benefit plans 1) |
471 |
279 |
128 |
42 |
100 |
1,020 |
|
Total |
1,637 |
544 |
498 |
147 |
248 |
3,074 |
|
Total pension cost expressed as a percentage of wages and salaries |
|
|
|
|
|
9.0% |
|
2006 |
|
|
|
|
|
|
|
Pension cost for defined contribution plans |
1,350 |
– |
195 |
93 |
82 |
1,720 |
|
Pension cost for defined benefit plans 1) |
347 |
249 |
300 |
49 |
44 |
989 |
|
Total |
1,697 |
249 |
495 |
142 |
126 |
2,709 |
|
Total pension cost expressed as a percentage of wages and salaries |
|
|
|
|
|
8.4% |
|
|
Sweden |
UK |
Euro zone |
US |
Other |
Total |
|
2008 |
|
|
|
|
|
|
|
Current service cost |
539 |
186 |
141 |
29 |
122 |
1,017 |
|
Interest cost |
549 |
299 |
160 |
142 |
133 |
1,283 |
|
Expected return on plan assets |
–431 |
–310 |
–143 |
–137 |
–201 |
–1,222 |
|
Past service cost |
– |
– |
11 |
– |
8 |
19 |
|
Curtailments and settlements |
–32 |
–19 |
10 |
1 |
–29 |
–69 |
|
Total |
625 |
156 |
179 |
35 |
33 |
1,028 |
|
2007 |
|
|
|
|
|
|
|
Current service cost |
473 |
257 |
186 |
33 |
140 |
1,089 |
|
Interest cost |
435 |
307 |
135 |
139 |
109 |
1,125 |
|
Expected return on plan assets |
–412 |
–285 |
–125 |
–135 |
–163 |
–1,120 |
|
Past service cost |
– |
– |
– |
3 |
8 |
11 |
|
Curtailments and settlements |
–25 |
– |
–68 |
2 |
6 |
–85 |
|
Total |
471 |
279 |
128 |
42 |
100 |
1,020 |
|
2006 |
|
|
|
|
|
|
|
Current service cost |
431 |
228 |
279 |
47 |
92 |
1,077 |
|
Interest cost |
406 |
177 |
133 |
146 |
104 |
966 |
|
Expected return on plan assets |
–352 |
–169 |
–103 |
–140 |
–145 |
–909 |
|
Past service cost |
– |
31 |
– |
5 |
13 |
49 |
|
Curtailments and settlements |
–138 |
–18 |
–9 |
–9 |
–20 |
–194 |
|
Total |
347 |
249 |
300 |
49 |
44 |
989 |
Back to top
Sections three to six focus on the defined benefit plans
Section Three: Change in the Defined Benefit Obligation, DBO
The DBO is the gross pension liability.
|
|
Sweden |
UK |
Euro zone |
US |
Other |
Total |
|
2008 |
|
|
|
|
|
|
|
Opening balance |
12,512 |
5,606 |
3,079 |
2,238 |
1,791 |
25,226 |
|
Current service cost |
539 |
186 |
141 |
29 |
122 |
1,017 |
|
Interest cost |
549 |
299 |
160 |
142 |
133 |
1,283 |
|
Employee contributions |
– |
43 |
4 |
– |
12 |
59 |
|
Pension payments |
–74 |
–87 |
–133 |
–144 |
–86 |
–524 |
|
Actuarial gain/loss (–/+) |
1,372 |
–436 |
–185 |
38 |
25 |
814 |
|
Settlements |
– |
– |
– |
– |
–16 |
–16 |
|
Curtailments |
–32 |
–19 |
10 |
1 |
–13 |
–53 |
|
Business combinations 1) |
– |
– |
–14 |
– |
– |
–14 |
|
Other |
– |
–7 |
7 |
19 |
–7 |
12 |
|
Translation difference |
– |
–718 |
488 |
466 |
–30 |
206 |
|
Closing balance |
14,866 |
4,867 |
3,557 |
2,789 |
1,931 |
28,010 |
|
Of which medical benefit schemes |
– |
– |
– |
639 |
– |
639 |
|
2007 |
|
|
|
|
|
|
|
Opening balance |
11,772 |
5,713 |
3,241 |
2,399 |
1,487 |
24,612 |
|
Current service cost |
473 |
257 |
186 |
33 |
140 |
1,089 |
|
Interest cost |
435 |
307 |
135 |
139 |
109 |
1,125 |
|
Employee contributions |
– |
59 |
4 |
– |
15 |
78 |
|
Pension payments |
–72 |
–119 |
–89 |
–195 |
–68 |
–543 |
|
Actuarial gain/loss (–/+) |
–71 |
–777 |
–482 |
–12 |
83 |
–1,259 |
|
Settlements |
– |
– |
– |
–2 |
–40 |
–42 |
|
Curtailments |
–25 |
– |
–68 |
2 |
6 |
–85 |
|
Business combinations 1) |
– |
440 |
20 |
– |
–6 |
454 |
|
Other |
– |
–8 |
–9 |
22 |
–42 |
–37 |
|
Translation difference |
– |
–266 |
141 |
–148 |
107 |
–166 |
|
Closing balance |
12,512 |
5,606 |
3,079 |
2,238 |
1,791 |
25,226 |
|
Of which medical benefit schemes |
– |
– |
– |
533 |
– |
533 |
Funded Status
The funded ratio, defined as total plan assets in relation to the total defined benefit obligation (DBO), was 68.0 percent in 2008, compared to 80.2 percent in 2007.
The following table summarizes the value of the DBO per geographical area in relation to whether or not there are plan assets wholly or partially funding each pension plan.
|
|
Sweden |
UK |
Euro zone |
US |
Other |
Total |
|
2008 |
|
|
|
|
|
|
|
DBO, closing balance |
14,866 |
4,867 |
3,557 |
2,789 |
1,931 |
28,010 |
|
Of which partially or fully funded |
14,375 |
4,867 |
2,355 |
2,118 |
1,522 |
25,237 |
|
Of which unfunded |
491 |
– |
1,202 |
671 |
409 |
2,773 |
|
2007 |
|
|
|
|
|
|
|
DBO, closing balance |
12,512 |
5,606 |
3,079 |
2,238 |
1,791 |
25,226 |
|
Of which partially or fully funded |
12,043 |
5,606 |
1,945 |
1,680 |
1,440 |
22,714 |
|
Of which unfunded |
469 |
– |
1,134 |
558 |
351 |
2,512 |
Back to top
Section Four: Change in the Plan Assets
A majority of pension plans have assets managed by local Pension Trust funds, whose sole purpose is to secure the future pension payments to the employees.
|
|
Sweden |
UK |
Euro zone |
US |
Other |
Total |
|
2008 |
|
|
|
|
|
|
|
Opening balance |
9,463 |
4,854 |
2,104 |
1,779 |
2,036 |
20,236 |
|
Expected return on plan assets |
431 |
310 |
143 |
137 |
201 |
1,222 |
|
Actuarial gain/loss (+/–) |
–1,713 |
–595 |
–343 |
19 |
–320 |
–2,952 |
|
Employer contributions |
– |
527 |
132 |
61 |
85 |
805 |
|
Employee contributions |
– |
43 |
4 |
– |
12 |
59 |
|
Pension payments |
– |
–95 |
–30 |
–88 |
–73 |
–286 |
|
Settlements |
– |
– |
– |
– |
–16 |
–16 |
|
Business combinations 1) |
– |
– |
–2 |
– |
– |
–2 |
|
Other |
– |
– |
– |
– |
–5 |
–5 |
|
Translation difference |
– |
–637 |
322 |
381 |
–90 |
–24 |
|
Closing balance |
8,181 |
4,407 |
2,330 |
2,289 |
1,830 |
19,037 |
|
2007 |
|
|
|
|
|
|
|
Opening balance |
9,141 |
3,897 |
1,959 |
1,818 |
1,580 |
18,395 |
|
Expected return on plan assets |
412 |
285 |
125 |
135 |
163 |
1,120 |
|
Actuarial gain/loss (+/–) |
–89 |
– |
–173 |
73 |
130 |
–59 |
|
Employer contributions |
–1 |
622 |
128 |
13 |
83 |
845 |
|
Employee contributions |
– |
59 |
4 |
– |
15 |
78 |
|
Pension payments |
– |
–127 |
–19 |
–142 |
–55 |
–343 |
|
Settlements |
– |
– |
– |
–2 |
–41 |
–43 |
|
Business combinations 1) |
– |
349 |
– |
– |
3 |
352 |
|
Other |
– |
– |
–10 |
– |
–18 |
–28 |
|
Translation difference |
– |
–231 |
90 |
–116 |
176 |
–81 |
|
Closing balance |
9,463 |
4,854 |
2,104 |
1,779 |
2,036 |
20,236 |
Refunds from or reductions in future contributions to plan assets are recognized if they are available and firmly decided.
|
Sweden |
UK |
Euro zone |
US |
Other |
Total |
|
2008 |
–1,283 |
–284 |
–200 |
156 |
–119 |
–1,730 |
|
2007 |
323 |
285 |
–48 |
208 |
293 |
1,061 |
|
Sweden |
UK |
Euro zone |
US |
Other |
Total |
|
2008 |
|
|
|
|
|
|
|
Equities |
2,577 |
1,674 |
900 |
831 |
306 |
6,288 |
|
Interest-bearing securities |
5,604 |
2,161 |
1,291 |
1,256 |
1,258 |
11,570 |
|
Other |
– |
572 |
139 |
202 |
266 |
1,179 |
|
Total |
8,181 |
4,407 |
2,330 |
2,289 |
1,830 |
19,037 |
|
Of which Ericsson securities |
– |
– |
– |
– |
– |
– |
|
2007 |
|
|
|
|
|
|
|
Equities |
2,943 |
1,874 |
1,159 |
1,442 |
479 |
7,897 |
|
Interest-bearing securities |
6,520 |
2,387 |
847 |
316 |
1,381 |
11,451 |
|
Other |
– |
593 |
98 |
21 |
176 |
888 |
|
Total |
9,463 |
4,854 |
2,104 |
1,779 |
2,036 |
20,236 |
|
Of which Ericsson securities |
– |
– |
– |
– |
– |
– |
Equity instruments amount to 33 percent of the total assets, interest bearing instruments amount to 60.8 percent of the total assets, and other instruments amount to 6.2 percent of the total assets.
The expected contributions to the defined benefit plans during 2009 will be slightly higher than in 2008.
Back to top
Section Five: Actuarial Gains and Losses Reported Directly in Equity
|
2008 |
2007 |
|
Cumulative gain/loss (–/+) at beginning of year |
1,806 |
3,065 |
|
Recognized gain/loss (–/+) during the year |
3,765 |
–1,200 |
|
Other 1) |
–7 |
–4 |
|
Translation difference |
–162 |
–55 |
|
Cumulative gain/loss (–/+) at end of year |
5,402 |
1,806 |
Since January 1, 2006, Ericsson applies immediate recognition of actuarial gains and losses directly in equity, as disclosed in the statement of recognized income and expense (SORIE). Actuarial gains and losses may arise from either a change in actuarial assumptions or in deviations between estimated and actual outcome.
|
|
2008 |
2007 |
2006 |
2005 |
2004 |
|
Plan assets |
19,037 |
20,236 |
18,395 |
16,784 |
5,764 |
|
DBO |
28,010 |
25,226 |
24,612 |
22,314 |
16,820 |
|
Deficit/Surplus (–/+) |
–8,973 |
–4,990 |
–6,217 |
–5,530 |
–11,056 |
|
Actuarial gains and losses (–/+) |
|
|
|
|
|
|
Experience-based adjustments of pension obligations |
57 |
–76 |
232 |
–415 |
–56 |
|
Experience-based adjustments of plan assets |
2,952 |
59 |
–358 |
–706 |
–146 |
Back to top
Section Six: Actuarial Assumptions
|
Sweden |
UK |
Euro zone 1) |
US |
Other 1) |
|
2008 |
|
|
|
|
|
|
Discount rate |
4.00% |
5.50% |
5.86% |
6.25% |
8.53% |
|
Expected return on plan assets for the year |
4.55% |
6.40% |
6.51% |
7.50% |
10.05% |
|
Future salary increases |
3.25% |
4.30% |
3.00% |
4.50% |
6.81% |
|
Inflation |
2.00% |
3.00% |
2.25% |
2.50% |
4.23% |
|
Health care cost inflation, current year |
n/a |
n/a |
n/a |
9.00% |
n/a |
|
Life expectancy after age 65 in years, males |
21 |
21 |
22 |
18 |
18 |
|
Life expectancy after age 65 in years, females |
24 |
24 |
25 |
20 |
22 |
|
2007 |
|
|
|
|
|
|
Discount rate |
4.40% |
5.60% |
5.42% |
6.25% |
8.84% |
|
Expected return on plan assets for the year |
4.55% |
6.75% |
6.14% |
7.50% |
9.75% |
|
Future salary increases |
3.25% |
4.60% |
3.08% |
4.50% |
6.76% |
|
Inflation |
2.00% |
3.30% |
2.17% |
2.50% |
4.10% |
|
Health care cost inflation, current year |
n/a |
n/a |
n/a |
9.50% |
n/a |
|
Life expectancy after age 65 in years, males |
21 |
21 |
22 |
18 |
18 |
|
Life expectancy after age 65 in years, females |
24 |
24 |
25 |
20 |
22 |
- Actuarial assumptions are assessed on a quarterly basis.
- The discount rate for each country is determined by reference to market yields on high-quality corporate bonds. In countries where there is no deep market in such bonds, the market yields on government bonds are used.
- The overall expected long-term return on plan assets is a weighted average of each asset category’s expected rate of return. The expected return on interest-bearing investments is set in line with each country’s market yield. Expected return on equities is derived from each country’s risk free rate with the addition of a risk premium.
- Salary increases are partially affected by fluctuations in inflation rate.
- The net periodic pension cost and the present value of the DBO for current and former employees are calculated using the Projected Unit Credit (PUC) actuarial cost method, where the objective is to spread the cost of each employee’s benefits over the period that the employee works for the company.
Sensitivity Analysis for Medical Benefit Schemes
The effect (in SEK million) of a one percentage point change in the assumed trend rate of medical cost would have the following effect:
|
1 percent increase |
1 percent decrease |
|
Net periodic post-employment medical cost |
3 |
–3 |
|
Accumulated post-employment benefit obligation for medical costs |
57 |
–50 |
Back to top
Section Seven: Summary Information on Pension Plans per Geographical Zone
Applicable to all countries: In 2008, the global economic turmoil has led to an overall lower than expected performance of plan assets, resulting in a significant actuarial loss and a decrease in the total value of the plan assets. The actuarial loss on plan assets is the difference between the expected return on plan assets and the actual return on plan assets. The expected return for 2008 was a positive SEK 1,222 million, and the actual return was a negative SEK 1,730 million. Consequently the actuarial loss was a SEK 2,952 million. Changes in discount rate have also resulted in an overall actuarial loss, and an increase in the defined benefit obligation. All geographical regions were affected by the actuarial loss on plan assets. Mostly affected by the actuarial loss on both plan assets and defined benefit obligation was Sweden.
Sweden:
In 2008, the Swedish discount rate decreased, resulting in an increase in the defined benefit obligation and an actuarial loss. Sweden was also negatively affected by the performance of the plan assets, which has resulted in a decrease in the value of the assets and an actuarial loss. The voluntary redundancy plans reduced the defined benefit obligation by SEK 32 million.
As before, Ericsson has secured the disability- and survivors’ pension part of the ITP Plan through an insurance solution with the insurance company Alecta. Although this part of the plan is classified as a multi-employer defined benefit plan, it has not been possible for Ericsson to get sufficient information to apply defined benefit accounting, and therefore, it has been accounted for as a defined contribution plan. At the end of 2008, Alecta reported a surplus of 12 procent (52 percent in 2007). Such surplus reflects the fair value of Alecta’s plan assets as a percentage of plan commitments, then measured in accordance with Alecta’s actuarial assumptions, which are different from those in IAS 19. Alecta’s surplus may be distributed to the members of the plan and/or plan participants.
UK:
The decrease in the future salary increases’ percentage resulted in an actuarial gain, while the decrease in discount rate resulted in an actuarial loss. These two changes together resulted in an overall decrease in the defined benefit obligation, and consequently an actuarial gain.
Euro zone:
Germany, Italy and Ireland are the countries with the most significant defined benefit pension plans within the Euro zone.
The discount rate for the Euro zone increased, resulting in a decrease in the defined benefit obligation and an actuarial gain. The divestment of the Enterprise business decreased the defined benefit obligation by SEK 14 million.
US:
The discount rate is unchanged compared to 2007. The actuarial loss was purely due to experience-based adjustments of pension obligations and plan assets.
Other:
Brazil is the country included in Other with the most significant defined benefit pension plan.
Back to top
US:
The discount rate is unchanged compared to 2007. The actuarial loss was purely due to experience-based adjustments of pension obligations and plan assets.
Other:
Brazil is the country included in Other with the most significant defined benefit pension plan.
Back to top