This chapter is covered by the Auditors' Report.
Consolidated Statement of Cash Flows
| |
|
|
|
|
|
January – December, SEK million |
Notes |
2008 |
2007 |
2006 |
|
Operating activities |
|
|
|
|
|
Net income |
|
11,667 |
22,135 |
26,436 1) |
| |
|
|
|
|
| |
|
|
|
|
|
Adjustments to reconcile net income to cash |
C25 |
14,318 |
7,172 |
6,060 1) |
| |
|
25,985 |
29,307 |
32,496 |
|
|
|
|
|
| |
|
|
|
|
|
Changes in operating net assets |
|
|
|
|
|
Inventories |
|
–3,927 |
–445 |
–2,553 |
|
Customer finance, current and non-current |
|
549 |
365 |
1,186 |
|
Trade receivables |
|
–11,434 |
–7,467 |
–10,563 |
|
Provisions and post-employment benefits |
|
3,830 |
–4,401 |
–3,729 |
|
Other operating assets and liabilities, net |
|
8,997 |
1,851 |
1,652 |
| |
|
–1,985 |
–10,097 |
–14,007 |
|
|
|
| |
|
|
|
|
|
Cash flow from operating activities |
|
24,000 |
19,210 |
18,489 |
| |
|
|
|
|
| |
|
|
|
|
|
Investing activities |
|
|
|
|
|
Investments in property, plant and equipment |
C11 |
–4,133 |
–4,319 |
–3,827 |
|
Sales of property, plant and equipment |
|
1,373 |
152 |
185 |
|
Acquisitions of subsidiaries and other operations |
C26 |
–74 |
–26,292 |
–18,078 |
|
Divestments of subsidiaries and other operations |
C25, C26 |
1,910 |
84 |
3,086 |
|
Product development |
C10 |
–1,409 |
–1,053 |
–1,353 |
|
Other investing activities |
|
944 |
396 |
–1,070 |
|
Short-term investments |
|
–7,155 |
3,499 |
6,180 |
| |
|
|
|
|
| |
|
|
|
|
|
Cash flow from investing activities |
|
–8,544 |
–27,533 |
–14,877 |
| |
|
|
|
|
| |
|
|
|
|
|
Cash flow before financing activities |
|
15,456 |
–8,323 |
3,612 |
| |
|
|
|
|
| |
|
|
|
|
|
Financing activities |
|
|
|
|
|
Proceeds from issuance of borrowings |
|
5,245 |
15,587 |
1,290 |
|
Repayment of borrowings |
|
–4,216 |
–1,291 |
–9,510 |
|
Sale of own stock and options exercised |
|
3 |
94 |
124 |
|
Dividends paid |
|
–8,240 |
–8,132 |
–7,343 |
| |
|
|
|
|
| |
|
|
|
|
|
Cash flow from financing activities |
|
–7,208 |
6,258 |
–15,439 |
| |
|
|
|
|
| |
|
|
|
|
|
Effect of exchange rate changes on cash |
|
1,255 |
406 |
58 |
| |
|
|
|
|
| |
|
|
|
|
|
Net change in cash |
|
9,503 |
–1,659 |
–11,769 |
| |
|
|
|
|
| |
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
28,310 |
29,969 |
41,738 |
| |
|
|
|
|
| |
|
|
|
|
|
Cash and cash equivalents, end of period |
C20 |
37,813 |
28,310 |
29,969 |