|
SEK million |
2008 |
2007 |
2006 |
2005 |
2004 |
|
Income statement items |
|
|
|
|
|
|
Net sales |
208,930 |
187,780 |
179,821 |
153,222 |
131,972 |
|
Operating income |
16,252 |
30,646 |
35,828 |
33,084 |
26,706 |
|
Financial net |
974 |
83 |
165 |
251 |
–540 |
|
Net income |
11,667 |
22,135 |
26,436 |
24,460 |
17,836 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Year-end position |
|
|
|
|
|
|
Total assets |
285,684 |
245,117 |
214,940 |
209,336 |
186,186 |
|
Working capital |
99,951 |
86,327 |
82,926 |
86,184 |
69,268 |
|
Capital employed |
182,439 |
168,456 |
142,447 |
133,332 |
115,144 |
|
Net cash |
34,651 |
24,312 |
40,728 |
50,645 |
42,911 |
|
Property, plant and equipment |
9,995 |
9,304 |
7,881 |
6,966 |
5,845 |
|
Stockholders’ equity |
140,823 |
134,112 |
120,113 |
101,622 |
80,445 |
|
Minority interests |
1,261 |
940 |
782 |
850 |
1,057 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Other information |
|
|
|
|
|
|
Earnings, per share, basic, SEK |
3.54 |
6.87 |
8.27 |
7.67 |
5.54 |
|
Earnings, per share, diluted, SEK |
3.52 |
6.84 |
8.23 |
7.64 |
5.54 |
|
Cash dividends per share, SEK |
1.85 1) |
2.50 |
2.50 |
2.25 |
1.25 |
|
Stockholders’ equity per share, SEK |
44.21 |
42.17 |
37.82 |
32.03 |
25.40 |
|
Number of shares outstanding (in millions) |
|
|
|
|
|
|
– at end of period, basic |
3,185 |
3,180 |
3,176 |
3,173 |
3,167 |
|
– average, basic |
3,183 |
3,178 |
3,174 |
3,169 |
3,166 |
|
– average, diluted |
3,202 |
3,193 |
3,189 |
3,181 |
3,179 |
|
Additions to property, plant and equipment |
4,133 |
4,319 |
3,827 |
3,365 |
2,452 |
|
Depreciation of property, plant and equipment |
3,108 |
3,121 |
3,007 |
2,804 |
2,434 |
|
Acquisitions/capitalization of intangible assets |
1,287 |
29,838 |
18,319 |
2,250 |
1,950 |
|
Amortization of intangible assets |
5,006 |
5,433 |
4,237 |
3,269 |
4,452 |
|
Research and development expenses |
33,584 |
28,842 |
27,533 |
24,059 |
23,421 |
|
– as percentage of net sales |
16.1% |
15.4% |
15.3% |
15.7% |
17.7% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Ratios |
|
|
|
|
|
|
Operating margin |
7.8% |
16.3% |
19.9% |
21.6% |
20.2% |
|
Operating margin excluding Sony Ericsson |
8.0% |
12.5% |
16.7% |
20.1% |
18.6% |
|
EBITDA margin |
11.9% |
20.8% |
24.1% |
25.4% |
25.5% |
|
Cash conversion |
92% |
66% |
57% |
47% |
80% |
|
Return on equity |
8.2% |
17.2% |
23.7% |
26.7% |
24.2% |
|
Return on capital employed |
11.3% |
20.9% |
27.4% |
28.7% |
26.4% |
|
Equity ratio |
49.7% |
55.1% |
56.2% |
49.0% |
43.8% |
|
Capital turnover |
1.2 |
1.2 |
1.3 |
1.2 |
1.2 |
|
Inventory turnover |
5.4 |
5.2 |
5.2 |
5.1 |
5.7 |
|
Trade receivables turnover |
3.1 |
3.4 |
3.9 |
4.1 |
4.1 |
|
Payment readiness, SEK million |
84,917 |
64,678 |
67,454 |
78,647 |
81,447 |
|
– as percentage of net sales |
40.6% |
34.4% |
37.5% |
51.3% |
61.7% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Statistical data, year-end |
|
|
|
|
|
|
Number of employees |
78,740 |
74,011 |
63,781 |
56,055 |
50,534 |
|
– of which in Sweden |
20,155 |
19,781 |
19,094 |
21,178 |
21,296 |
|
Export sales from Sweden, SEK million |
109,254 |
102,486 |
98,694 |
93,879 |
86,510 |