This chapter is covered by the Auditors' Report.
Parent Company Statement
of Cash Flows
|
Years ended December 31, SEK million |
Notes |
2008 |
2007 |
2006 |
|
Operations |
|
|
|
|
|
Net income |
|
17,227 |
13,145 |
12,362 |
| |
|
|
|
|
| |
|
|
|
|
|
Adjustments to reconcile net income to cash |
P24 |
5,146 |
–891 |
–285 |
| |
|
22,373 |
12,254 |
12,077 |
|
Changes in operating net assets |
|
|
|
|
|
Inventories |
|
4 |
7 |
–31 |
|
Customer finance, current and non-current |
|
–478 |
1,041 |
446 |
|
Trade receivables |
|
–464 |
–155 |
358 |
|
Provisions and pensions |
|
–49 |
–442 |
–401 |
|
Other operating assets and liabilities, net |
|
2,268 |
944 |
261 |
|
Cash flow from operating activities |
|
23,654 |
13,649 |
12,710 |
| |
|
|
|
|
| |
|
|
|
|
|
Investing activities |
|
|
|
|
|
Investments in tangible assets |
|
–388 |
–262 |
–132 |
|
Sales of tangible assets |
|
8 |
6 |
57 |
|
Investments in intangible assets |
|
– |
–579 |
–3,092 |
|
Investments in shares and other investments |
|
–305 |
–35,918 |
–541 |
|
Divestments of shares and other investments |
|
2,122 |
6,189 |
5,654 |
|
Lending, net |
|
1,541 |
3,839 |
20,657 |
|
Other investing activities |
|
31 |
–19 |
59 |
|
Cash flow from investing activities |
|
3,009 |
–26,744 |
22,662 |
| |
|
|
|
|
| |
|
|
|
|
|
Cash flow before financing activities |
|
26,663 |
–13,095 |
35,372 |
| |
|
|
|
|
| |
|
|
|
|
|
Financing activities |
|
|
|
|
|
Changes in current liabilities to subsidiaries |
|
–470 |
2,417 |
–36,519 |
|
Proceeds from new borrowings |
|
4,000 |
11,050 |
– |
|
Repayment of borrowings |
|
–3,119 |
– |
–9,511 |
|
Sale of own shares and options exercised |
|
89 |
64 |
63 |
|
Dividends paid |
|
–7,954 |
–7,943 |
–7,141 |
|
Settled contributions from/to (-)subsidiaries |
|
–7,582 |
–3,324 |
–1,296 |
|
Other |
|
–7 |
– |
– |
|
Cash flow from financing activities |
|
–15,043 |
2,264 |
–54,404 |
|
Effect from remeasurement in cash |
|
1,986 |
2,453 |
–1,944 |
|
Net change in cash and cash investments |
|
13,606 |
–8,378 |
–20,976 |
| |
|
|
|
|
| |
|
|
|
|
|
Cash and short-term investments, beginning of period |
|
45,608 |
53,986 |
74,962 |
| |
|
|
|
|
| |
|
|
|
|
|
Cash and short-term investments, end of period |
P19 |
59,214 |
45,608 |
53,986 |