October 17, 2008, 08:30 (CEST) Download:
|
|
Q3 2008 |
Q2 2008 |
Q3 2007 |
|
Number of units shipped (million) |
25.7 |
24.4 |
25.9 |
|
Sales (Euro m.) |
2,808 |
2,820 |
3,108 |
|
Gross margin (%) |
22% |
23% |
31% |
|
Operating income (Euro m.) |
-33 |
-2 |
393 |
|
Operating margin (%) |
-1% |
-0% |
13% |
|
Restructuring charges (Euro m.) |
35 |
11 |
0 |
|
Operating income excl. restructuring charges (Euro m.) |
2 |
8 |
393 |
|
Operating margin excl. restructuring charges (%) |
0% |
0% |
13% |
|
Income before taxes (IBT) (Euro m.) |
-23 |
8 |
384 |
|
IBT excl. restructuring charges (Euro m.) |
12 |
19 |
384 |
|
Net income (Euro m.) |
-25 |
6 |
267 |
|
|
|
|
|
|
Average selling price (Euro) |
109 |
116 |
120 |
|
|
Jul-Sep | ||
|
EUR million |
2008 |
2007 |
Change |
|
|
|
|
|
|
Net sales |
2,808 |
3,108 |
-10% |
|
Cost of sales |
-2,192 |
-2,154 |
2% |
|
Gross profit |
616 |
954 |
-35% |
|
Gross margin % |
21.9% |
30.7% |
-9% |
|
|
|
|
|
|
Research and development expenses |
-337 |
-280 |
20% |
|
Selling and administrative expenses |
-303 |
-280 |
8% |
|
Operating expenses |
-640 |
-560 |
14% |
|
|
|
|
|
|
Other operating income, net |
-8 |
-1 |
-586% |
|
Operating income |
-33 |
393 |
-108% |
|
Operating margin % |
-1.2% |
12.7% |
-14% |
|
|
|
|
|
|
Financial income |
25 |
7 |
274% |
|
Financial expenses |
-15 |
-16 |
-11% |
|
Income after financial items |
-23 |
384 |
-106% |
|
|
|
|
|
|
Taxes |
6 |
-109 |
-106% |
|
Minority interest |
-8 |
-8 |
1% |
|
Net income |
-25 |
267 |
-109% |
|
|
|
|
|
|
|
|
|
|
|
Number of units shipped (million) |
25.7 |
25.9 |
-1% |
|
ASP (EUR) |
109 |
120 |
-9% |
|
EUR million |
Jul-Sep |
|
Restructuring charges |
2008 |
|
Cost of sales |
0 |
|
Research and development expenses |
26 |
|
Sales and administrative expenses |
3 |
|
Other operating income, net |
6 |
|
Total |
35 |
|
|
Jan-Sep | ||
|
EUR million |
2008 |
2007 |
Change |
|
|
|
|
|
|
Net sales |
8,330 |
9,145 |
-9% |
|
Cost of sales |
-6,274 |
-6,384 |
-2% |
|
Gross profit |
2,056 |
2,760 |
-26% |
|
Gross margin % |
24.7% |
30.2% |
-6% |
|
|
|
|
|
|
Research and development expenses |
-1,020 |
-824 |
24% |
|
Selling and administrative expenses |
-883 |
-885 |
0% |
|
Operating expenses |
-1,903 |
-1,709 |
11% |
|
|
|
|
|
|
Other operating income, net |
-3 |
2 |
-239% |
|
Operating income |
149 |
1,055 |
-86% |
|
Operating margin % |
1.8% |
11.5% |
-10% |
|
|
|
|
|
|
Financial income |
73 |
43 |
72% |
|
Financial expenses |
-44 |
-25 |
76% |
|
Income after financial items |
179 |
1,073 |
-83% |
|
|
|
|
|
|
Taxes |
-50 |
-306 |
-84% |
|
Minority interest |
-14 |
-27 |
-47% |
|
Net income |
114 |
741 |
-85% |
|
|
|
|
|
|
|
|
|
|
|
Number of units shipped (million) |
72.5 |
72.6 |
0% |
|
ASP (EUR) |
115 |
126 |
-9% |
|
EUR million |
Jan-Sep |
|
Restructuring charges |
2008 |
|
Cost of sales |
8 |
|
Research and development expenses |
28 |
|
Sales and administrative expenses |
4 |
|
Other operating income, net |
6 |
|
Total |
46 |
|
|
2008 |
|
2007 | |||||
|
EUR million |
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
|
|
|
|
|
|
|
|
|
|
Net sales |
2,808 |
2,820 |
2,702 |
|
3,771 |
3,108 |
3,112 |
2,925 |
|
Cost of sales |
-2,192 |
-2,168 |
-1,914 |
|
-2,573 |
-2,154 |
-2,192 |
-2,039 |
|
Gross profit |
616 |
653 |
788 |
|
1,198 |
954 |
921 |
886 |
|
Gross margin % |
21.9% |
23.1% |
29.2% |
|
31.8% |
30.7% |
29.6% |
30.3% |
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
-337 |
-344 |
-339 |
|
-349 |
-280 |
-283 |
-261 |
|
Selling and administrative expenses |
-303 |
-310 |
-270 |
|
-375 |
-280 |
-321 |
-284 |
|
Operating expenses |
-640 |
-653 |
-610 |
|
-724 |
-560 |
-604 |
-545 |
|
|
|
|
|
|
|
|
|
|
|
Other operating income, net |
-8 |
-2 |
6 |
|
15 |
-1 |
-2 |
5 |
|
Operating income |
-33 |
-2 |
184 |
|
489 |
393 |
315 |
346 |
|
Operating margin % |
-1.2% |
-0.1% |
6.8% |
|
13.0% |
12.7% |
10.1% |
11.8% |
|
|
|
|
|
|
|
|
|
|
|
Financial income |
25 |
25 |
24 |
|
19 |
7 |
18 |
18 |
|
Financial expenses |
-15 |
-14 |
-15 |
|
-7 |
-16 |
-6 |
-2 |
|
Income after financial items |
-23 |
8 |
193 |
|
501 |
384 |
327 |
362 |
|
|
|
|
|
|
|
|
|
|
|
Taxes |
6 |
0 |
-57 |
|
-118 |
-109 |
-97 |
-100 |
|
Minority interest |
-8 |
-3 |
-3 |
|
-10 |
-8 |
-10 |
-9 |
|
Net income |
-25 |
6 |
133 |
|
373 |
267 |
220 |
254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of units shipped (million) |
25.7 |
24.4 |
22.3 |
|
30.8 |
25.9 |
24.9 |
21.8 |
|
ASP (EUR) |
109 |
116 |
121 |
|
123 |
120 |
125 |
134 |
|
EUR million |
2008 | |
|
Restructuring charges |
Q3 |
Q2 |
|
Cost of sales |
0 |
8 |
|
Research and development expenses |
26 |
2 |
|
Sales and administrative expenses |
3 |
1 |
|
Other operating income, net |
6 |
0 |
|
Total |
35 |
11 |
|
|
|
Sep 30 |
|
Jun 30 |
|
Dec 31 |
|
Sep 30 |
|
EUR million |
|
2008 |
|
2008 |
|
2007 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed and financial assets |
|
649 |
|
590 |
|
572 |
|
511 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Inventories |
|
717 |
|
538 |
|
437 |
|
620 |
|
Accounts receivables |
|
1,815 |
|
1,905 |
|
1,870 |
|
1,803 |
|
Other assets |
|
527 |
|
511 |
|
345 |
|
544 |
|
Other short-term cash investments |
|
918 |
|
966 |
|
1,431 |
|
954 |
|
Cash and bank |
|
555 |
|
624 |
|
724 |
|
804 |
|
Total current assets |
|
4,532 |
|
4,544 |
|
4,808 |
|
4,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
5,180 |
|
5,134 |
|
5,380 |
|
5,236 |
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,429 |
|
1,684 |
|
2,026 |
|
1,663 |
|
Minority interest |
|
50 |
|
35 |
|
64 |
|
70 |
|
Total equity |
|
1,480 |
|
1,719 |
|
2,090 |
|
1,733 |
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
39 |
|
25 |
|
26 |
|
22 |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
1,453 |
|
1,436 |
|
1,263 |
|
1,602 |
|
Other current liabilities |
|
2,208 |
|
1,954 |
|
2,001 |
|
1,879 |
|
Total current liabilities |
|
3,661 |
|
3,390 |
|
3,264 |
|
3,481 |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity and liabilities |
|
5,180 |
|
5,134 |
|
5,380 |
|
5,236 |
|
|
|
|
|
|
|
|
|
|
|
Net cash* |
|
1,374 |
|
1,591 |
|
2,155 |
|
1,758 |
|
|
|
|
|
|
|
|
|
|
|
* Net cash is defined as cash and bank plus short-term cash investments less interest bearing liabilities. | ||||||||
|
|
Jul-Sep | |
|
EUR million |
2008 |
2007 |
|
|
|
|
|
OPERATIONS |
|
|
|
Net income |
-25 |
267 |
|
Adjustments to reconcile net income to cash |
39 |
32 |
|
|
15 |
299 |
|
|
|
|
|
Changes in operating net assets |
88 |
88 |
|
Cash flow from operating activities |
102 |
387 |
|
|
|
|
|
INVESTMENTS |
|
|
|
Investing activities |
-55 |
-53 |
|
Cash flow from investing activities |
-55 |
-53 |
|
|
|
|
|
FINANCING |
|
|
|
Financing activities |
- 238 |
- 300 |
|
Cash flow from financing activities |
-238 |
-300 |
|
|
|
|
|
Net change in cash |
-191 |
34 |
|
Cash, beginning of period |
1,591 |
1,730 |
|
Translation difference in Cash |
74 |
-6 |
|
Cash, end of period |
1,473 |
1,758 |
|
|
Jan-Sep | |
|
EUR million |
2008 |
2007 |
|
|
|
|
|
OPERATIONS |
|
|
|
Net income |
114 |
741 |
|
Adjustments to reconcile net income to cash |
109 |
90 |
|
|
223 |
831 |
|
|
|
|
|
Changes in operating net assets |
-155 |
-349 |
|
Cash flow from operating activities |
68 |
482 |
|
|
|
|
|
INVESTMENTS |
|
|
|
Investing activities |
-105 |
-138 |
|
Cash flow from investing activities |
-105 |
-138 |
|
|
|
|
|
FINANCING |
|
|
|
Financing activities |
- 708 |
-849 |
|
Cash flow from financing activities |
-708 |
-849 |
|
|
|
|
|
Net change in cash |
-745 |
-504 |
|
Cash, beginning of period |
2,155 |
2,273 |
|
Translation difference in Cash |
62 |
-11 |
|
Cash, end of period |
1,473 |
1,758 |
|
|
|
2008 |
|
|
2007 |
|
|
|
EUR million |
Jul-Sep |
Apr-Jun |
Jan-Mar |
Oct-Dec |
Jul-Sep |
Apr-Jun |
Jan-Mar |
|
|
|
|
|
|
|
|
|
|
OPERATIONS |
|
|
|
|
|
|
|
|
Net income |
-25 |
6 |
133 |
373 |
267 |
220 |
254 |
|
Adjustments to reconcile net income to cash |
39 |
40 |
31 |
17 |
32 |
30 |
28 |
|
|
15 |
46 |
164 |
390 |
299 |
250 |
282 |
|
|
|
|
|
|
|
|
|
|
Changes in operating net assets |
88 |
-142 |
-101 |
44 |
88 |
16 |
-454 |
|
Cash flow from operating activities |
102 |
-96 |
64 |
434 |
387 |
266 |
-172 |
|
|
|
|
|
|
|
|
|
|
INVESTMENTS |
|
|
|
|
|
|
|
|
Investing activities |
-55 |
-29 |
-22 |
-27 |
-53 |
-31 |
-53 |
|
Cash flow from investing activities |
-55 |
-29 |
-22 |
-27 |
-53 |
-31 |
-53 |
|
|
|
|
|
|
|
|
|
|
FINANCING |
|
|
|
|
|
|
|
|
Financing activities |
- 238 |
- 8 |
- 462 |
0 |
- 300 |
- 548 |
- 1 |
|
Cash flow from financing activities |
-238 |
-8 |
-462 |
0 |
-300 |
-548 |
-1 |
|
|
|
|
|
|
|
|
|
|
Net change in cash |
-191 |
-133 |
-421 |
408 |
34 |
-312 |
-226 |
|
Cash, beginning of period |
1,591 |
1,711 |
2,155 |
1,758 |
1,730 |
2,045 |
2,273 |
|
Translation difference in Cash |
74 |
13 |
-24 |
-10 |
-6 |
-3 |
-2 |
|
Cash, end of period |
1,473 |
1,591 |
1,711 |
2,155 |
1,758 |
1,730 |
2,045 |
|
EUR million |
|
|
|
|
|
|
|
|
| |
|
|
2008 |
|
2007 |
| ||||||
|
Isolated quarters |
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
| |
|
Europe, Middle East & Africa * |
1,427 |
1,386 |
1,494 |
|
2,251 |
1,715 |
1,729 |
1,598 |
| |
|
Americas |
703 |
740 |
486 |
|
636 |
573 |
499 |
365 |
| |
|
Asia |
678 |
694 |
722 |
|
884 |
820 |
885 |
961 |
| |
|
Total |
2,808 |
2,820 |
2,702 |
|
3,771 |
3,108 |
3,112 |
2,925 |
| |
|
* of which Western Europe |
947 |
900 |
979 |
|
1,569 |
1,103 |
1,102 |
1,078 |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
2008 |
|
2007 |
| ||||||
|
Sequential change (%) |
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
| |
|
Europe, Middle East & Africa * |
3% |
-7% |
-34% |
|
31% |
-1% |
8% |
-26% |
| |
|
Americas |
-5% |
52% |
-24% |
|
11% |
15% |
37% |
-34% |
| |
|
Asia |
-2% |
-4% |
-18% |
|
8% |
-7% |
-8% |
-11% |
| |
|
Total |
0% |
4% |
-28% |
|
21% |
0% |
6% |
-23% |
| |
|
* of which Western Europe |
5% |
-8% |
-38% |
|
42% |
0% |
2% |
-27% |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
2008 |
|
2007 |
| ||||||
|
Year over year change (%) |
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
| |
|
Europe, Middle East & Africa * |
-17% |
-20% |
-7% |
|
5% |
7% |
59% |
55% |
| |
|
Americas |
23% |
48% |
33% |
|
15% |
37% |
52% |
46% |
| |
|
Asia |
-17% |
-21% |
-25% |
|
-18% |
-8% |
4% |
35% |
| |
|
Total |
-10% |
-9% |
-8% |
|
0% |
7% |
37% |
47% |
| |
|
* of which Western Europe |
-14% |
-18% |
-9% |
|
6% |
-1% |
47% |
60% |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
2008 |
|
2007 |
| ||||||
|
Year to date |
0809 |
0806 |
0803 |
|
0712 |
0709 |
0706 |
0703 |
| |
|
Europe, Middle East & Africa * |
4,324 |
2,879 |
1,494 |
|
7,293 |
5,042 |
3,328 |
1,598 |
| |
|
Americas |
1,930 |
1,226 |
486 |
|
2,072 |
1,436 |
864 |
365 |
| |
|
Asia |
2,076 |
1,416 |
722 |
|
3,550 |
2,666 |
1,846 |
961 |
| |
|
Total |
8,330 |
5,522 |
2,702 |
|
12,916 |
9,145 |
6,037 |
2,925 |
| |
|
* of which Western Europe |
2,826 |
1,879 |
979 |
|
4,852 |
3,283 |
2,179 |
1,078 |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
2008 |
|
2007 | |||||||
|
YTD year over year change (%) |
0809 |
0806 |
0803 |
|
0712 |
0709 |
0706 |
0703 |
| |
|
Europe, Middle East & Africa * |
-14% |
-13% |
-7% |
|
24% |
36% |
57% |
55% |
| |
|
Americas |
34% |
42% |
33% |
|
34% |
44% |
49% |
46% |
| |
|
Asia |
-22% |
-23% |
-25% |
|
0% |
8% |
18% |
35% |
| |
|
Total |
-9% |
-9% |
-8% |
|
18% |
27% |
42% |
47% |
| |
|
* of which Western Europe |
-14% |
-14% |
-9% |
|
21% |
29% |
53% |
60% |
| |
Do you have any further questions about our Press Releases?
Subscribe to receive our English language press releases and financial report.