January 16, 2009, 08:30 (CET)
|
|
Q4 2008 |
Q3 2008 |
Q4 2007 |
FY 2008 |
FY 2007 |
|
Number of units shipped (million) |
24.2 |
25.7 |
30.8 |
96.6 |
103.4 |
|
Sales (Euro m.) |
2,914 |
2,808 |
3,771 |
11,244 |
12,916 |
|
Gross margin (%) |
15% |
22% |
32% |
22% |
31% |
|
Operating income (Euro m.) |
-262 |
-33 |
489 |
-113 |
1,544 |
|
Operating margin (%) |
-9% |
-1% |
13% |
-1% |
12% |
|
Restructuring charges (Euro m.) |
129 |
35 |
- |
175 |
- |
|
Operating income excl. restructuring charges (Euro m.) |
-133 |
2 |
489 |
61 |
1,544 |
|
Operating margin excl. restructuring charges (%) |
-5% |
0% |
13% |
1% |
12% |
|
Income before taxes (IBT) (Euro m.) |
-261 |
-23 |
501 |
-83 |
1,574 |
|
IBT excl. restructuring charges (Euro m.) |
-133 |
12 |
501 |
92 |
1,574 |
|
Net income (Euro m.) |
-187 |
-25 |
373 |
-73 |
1,114 |
|
|
|
|
|
|
|
|
Average selling price (Euro) |
121 |
109 |
123 |
116 |
125 |
|
This press release contains forward-looking statements that involve inherent risks and uncertainties. We have identified certain important factors that may cause actual results to differ materially from those contained in such forward-looking statements. For a detailed description of risk factors, see Sony's and Ericsson's filings with the US Securities and Exchange Commission, particularly each company's latest published Annual Report on Form 20-F.
|
|
|
Oct-Dec | ||
|
EUR million |
2008 |
2007 |
Change |
|
|
|
|
|
|
Net sales |
2,914 |
3,771 |
-23% |
|
Cost of sales |
-2,476 |
-2,573 |
-4% |
|
Gross profit |
438 |
1,198 |
-63% |
|
Gross margin % |
15.0% |
31.8% |
-17% |
|
|
|
|
|
|
Research and development expenses |
-359 |
-349 |
3% |
|
Selling and administrative expenses |
-366 |
-375 |
-2% |
|
Operating expenses |
-725 |
-724 |
0% |
|
|
|
|
|
|
Other operating income, net |
24 |
15 |
62% |
|
Operating income |
-262 |
489 |
-154% |
|
Operating margin % |
-9.0% |
13.0% |
-22% |
|
|
|
|
|
|
Financial income |
28 |
19 |
47% |
|
Financial expenses |
-27 |
-7 |
287% |
|
Income after financial items |
-261 |
501 |
-152% |
|
|
|
|
|
|
Taxes |
81 |
-118 |
-169% |
|
Minority interest |
-7 |
-10 |
-28% |
|
Net income |
-187 |
373 |
-150% |
|
|
|
|
|
|
|
|
|
|
|
Number of units shipped (million) |
24.2 |
30.8 |
-21% |
|
ASP (EUR) |
121 |
123 |
-2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR Million |
Oct-Dec |
|
|
|
Restructuring charges |
2008 |
|
|
|
Cost of sales |
67 |
|
|
|
Research and development expenses |
35 |
|
|
|
Sales and administrative expenses |
24 |
|
|
|
Other operating income, net |
3 |
|
|
|
Total |
129 |
|
|
|
|
Jan-Dec | ||
|
EUR million |
2008 |
2007 |
Change |
|
|
|
|
|
|
Net sales |
11,244 |
12,916 |
-13% |
|
Cost of sales |
-8,750 |
-8,958 |
-2% |
|
Gross profit |
2,494 |
3,958 |
-37% |
|
Gross margin % |
22.2% |
30.6% |
-8% |
|
|
|
|
|
|
Research and development expenses |
-1,379 |
-1,173 |
18% |
|
Selling and administrative expenses |
-1,249 |
-1,260 |
-1% |
|
Operating expenses |
-2,628 |
-2,432 |
8% |
|
|
|
|
|
|
Other operating income, net |
21 |
18 |
19% |
|
Operating income |
-113 |
1,544 |
-107% |
|
Operating margin % |
-1.0% |
11.9% |
-13% |
|
|
|
|
|
|
Financial income |
101 |
62 |
64% |
|
Financial expenses |
-71 |
-32 |
122% |
|
Income after financial items |
-83 |
1,574 |
-105% |
|
|
|
|
|
|
Taxes |
31 |
-423 |
-107% |
|
Minority interest |
-21 |
-36 |
-42% |
|
Net income |
-73 |
1,114 |
-107% |
|
|
|
|
|
|
|
|
|
|
|
Number of units shipped (million) |
96.6 |
103.4 |
-7% |
|
ASP (EUR) |
116 |
125 |
-7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR Million |
Jan-Dec |
|
|
|
Restructuring charges |
2008 |
|
|
|
Cost of sales |
75 |
|
|
|
Research and development expenses |
62 |
|
|
|
Sales and administrative expenses |
29 |
|
|
|
Other operating income, net |
9 |
|
|
|
Total |
175 |
|
|
|
|
2008 |
|
2007 | ||||||
|
EUR million |
Q4 |
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
2,914 |
2,808 |
2,820 |
2,702 |
|
3,771 |
3,108 |
3,112 |
2,925 |
|
Cost of sales |
-2,476 |
-2,192 |
-2,168 |
-1,914 |
|
-2,573 |
-2,154 |
-2,192 |
-2,039 |
|
Gross profit |
438 |
616 |
653 |
788 |
|
1,198 |
954 |
921 |
886 |
|
Gross margin % |
15.0% |
21.9% |
23.1% |
29.2% |
|
31.8% |
30.7% |
29.6% |
30.3% |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
-359 |
-337 |
-344 |
-339 |
|
-349 |
-280 |
-283 |
-261 |
|
Selling and administrative expenses |
-366 |
-303 |
-310 |
-270 |
|
-375 |
-280 |
-321 |
-284 |
|
Operating expenses |
-725 |
-640 |
-653 |
-610 |
|
-724 |
-560 |
-604 |
-545 |
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income, net |
24 |
-8 |
-2 |
6 |
|
15 |
-1 |
-2 |
5 |
|
Operating income |
-262 |
-33 |
-2 |
184 |
|
489 |
393 |
315 |
346 |
|
Operating margin % |
-9.0% |
-1.2% |
-0.1% |
6.8% |
|
13.0% |
12.7% |
10.1% |
11.8% |
|
|
|
|
|
|
|
|
|
|
|
|
Financial income |
28 |
25 |
25 |
24 |
|
19 |
7 |
18 |
18 |
|
Financial expenses |
-27 |
-15 |
-14 |
-15 |
|
-7 |
-16 |
-6 |
-2 |
|
Income after financial items |
-261 |
-23 |
8 |
193 |
|
501 |
384 |
327 |
362 |
|
|
|
|
|
|
|
|
|
|
|
|
Taxes |
81 |
6 |
0 |
-57 |
|
-118 |
-109 |
-97 |
-100 |
|
Minority interest |
-7 |
-8 |
-3 |
-3 |
|
-10 |
-8 |
-10 |
-9 |
|
Net income |
-187 |
-25 |
6 |
133 |
|
373 |
267 |
220 |
254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of units shipped (million) |
24.2 |
25.7 |
24.4 |
22.3 |
|
30.8 |
25.9 |
24.9 |
21.8 |
|
ASP (EUR) |
121 |
109 |
116 |
121 |
|
123 |
120 |
125 |
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR Million |
2008 * |
|
|
|
|
| |||
|
Restructuring charges |
Q4 |
Q3 |
Q2 |
|
|
|
|
|
|
|
Cost of sales |
67 |
0 |
8 |
|
|
|
|
|
|
|
Research and development expenses |
35 |
26 |
2 |
|
|
|
|
|
|
|
Sales and administrative expenses |
24 |
3 |
1 |
|
|
|
|
|
|
|
Other operating income, net |
3 |
6 |
0 |
|
|
|
|
|
|
|
Total |
129 |
35 |
11 |
|
|
|
|
|
|
|
|
|
Dec 31 |
|
Sep 30 |
|
Jun 30 |
|
Dec 31 |
|
EUR million |
|
2008 |
|
2008 |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed and financial assets |
|
590 |
|
649 |
|
590 |
|
572 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Inventories |
|
531 |
|
717 |
|
538 |
|
437 |
|
Accounts receivables |
|
1,629 |
|
1,815 |
|
1,905 |
|
1,870 |
|
Other assets |
|
585 |
|
527 |
|
511 |
|
345 |
|
Other short-term cash investments |
|
707 |
|
918 |
|
966 |
|
1,431 |
|
Cash and bank |
|
418 |
|
555 |
|
624 |
|
724 |
|
Total current assets |
|
3,870 |
|
4,532 |
|
4,544 |
|
4,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
4,460 |
|
5,180 |
|
5,134 |
|
5,380 |
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,217 |
|
1,429 |
|
1,684 |
|
2,026 |
|
Minority interest |
|
57 |
|
50 |
|
35 |
|
64 |
|
Total equity |
|
1,274 |
|
1,480 |
|
1,719 |
|
2,090 |
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
30 |
|
39 |
|
25 |
|
26 |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
990 |
|
1,453 |
|
1,436 |
|
1,263 |
|
Other current liabilities |
|
2,166 |
|
2,208 |
|
1,954 |
|
2,001 |
|
Total current liabilities |
|
3,156 |
|
3,661 |
|
3,390 |
|
3,264 |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity and liabilities |
|
4,460 |
|
5,180 |
|
5,134 |
|
5,380 |
|
|
|
|
|
|
|
|
|
|
|
Net cash* |
|
1,072 |
|
1,374 |
|
1,591 |
|
2,155 |
|
|
|
|
|
|
|
|
|
|
|
* Net cash is defined as cash and bank plus short-term cash investments less interest bearing liabilities. | ||||||||
|
|
Oct-Dec | |
|
EUR million |
2008 |
2007 |
|
|
|
|
|
OPERATIONS |
|
|
|
Net income |
-187 |
373 |
|
Adjustments to reconcile net income to cash |
37 |
17 |
|
|
-150 |
390 |
|
|
|
|
|
Changes in operating net assets |
-168 |
44 |
|
Cash flow from operating activities |
-318 |
434 |
|
|
|
|
|
INVESTMENTS |
|
|
|
Investing activities |
41 |
-27 |
|
Cash flow from investing activities |
41 |
-27 |
|
|
|
|
|
FINANCING |
|
|
|
Financing activities |
-46 |
0 |
|
Cash flow from financing activities |
-46 |
0 |
|
|
|
|
|
Net change in cash |
-323 |
408 |
|
Cash, beginning of period |
1,473 |
1,758 |
|
Translation difference in Cash |
-25 |
-10 |
|
Cash, end of period |
1,125 |
2,155 |
|
|
Jan-Dec | |
|
EUR million |
2008 |
2007 |
|
|
|
|
|
OPERATIONS |
|
|
|
Net income |
-73 |
1,114 |
|
Adjustments to reconcile net income to cash |
146 |
107 |
|
|
73 |
1,221 |
|
|
|
|
|
Changes in operating net assets |
-323 |
-305 |
|
Cash flow from operating activities |
-250 |
916 |
|
|
|
|
|
INVESTMENTS |
|
|
|
Investing activities |
-64 |
-164 |
|
Cash flow from investing activities |
-64 |
-164 |
|
|
|
|
|
FINANCING |
|
|
|
Financing activities |
-754 |
-849 |
|
Cash flow from financing activities |
-754 |
-849 |
|
|
|
|
|
Net change in cash |
-1,068 |
-97 |
|
Cash, beginning of period |
2,155 |
2,273 |
|
Translation difference in Cash |
37 |
-21 |
|
Cash, end of period |
1,125 |
2,155 |
|
|
2008 |
2007 | ||||||
|
EUR million |
Oct-Dec |
Jul-Sep |
Apr-Jun |
Jan-Mar |
Oct-Dec |
Jul-Sep |
Apr-Jun |
Jan-Mar |
|
|
|
|
|
|
|
|
|
|
|
OPERATIONS |
|
|
|
|
|
|
|
|
|
Net income |
-187 |
-25 |
6 |
133 |
373 |
267 |
220 |
254 |
|
Adjustments to reconcile net income to cash |
37 |
39 |
40 |
31 |
17 |
32 |
30 |
28 |
|
|
-150 |
15 |
46 |
164 |
390 |
299 |
250 |
282 |
|
|
|
|
|
|
|
|
|
|
|
Changes in operating net assets |
-168 |
88 |
-142 |
-101 |
44 |
88 |
16 |
-454 |
|
Cash flow from operating activities |
-318 |
102 |
-96 |
64 |
434 |
387 |
266 |
-172 |
|
|
|
|
|
|
|
|
|
|
|
INVESTMENTS |
|
|
|
|
|
|
|
|
|
Investing activities |
41 |
-55 |
-29 |
-22 |
-27 |
-53 |
-31 |
-53 |
|
Cash flow from investing activities |
41 |
-55 |
-29 |
-22 |
-27 |
-53 |
-31 |
-53 |
|
|
|
|
|
|
|
|
|
|
|
FINANCING |
|
|
|
|
|
|
|
|
|
Financing activities |
-46 |
-238 |
-8 |
-462 |
0 |
-300 |
-548 |
-1 |
|
Cash flow from financing activities |
-46 |
-238 |
-8 |
-462 |
0 |
-300 |
-548 |
-1 |
|
|
|
|
|
|
|
|
|
|
|
Net change in cash |
-323 |
-191 |
-133 |
-421 |
408 |
34 |
-312 |
-226 |
|
Cash, beginning of period |
1,473 |
1,591 |
1,711 |
2,155 |
1,758 |
1,730 |
2,045 |
2,273 |
|
Translation difference in Cash |
-25 |
74 |
13 |
-24 |
-10 |
-6 |
-3 |
-2 |
|
Cash, end of period |
1,125 |
1,473 |
1,591 |
1,711 |
2,155 |
1,758 |
1,730 |
2,045 |
|
EUR million |
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 | ||||||
|
Isolated quarters |
Q4 |
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
Europe, Middle East & Africa * |
1,642 |
1,427 |
1,386 |
1,494 |
|
2,251 |
1,715 |
1,729 |
1,598 |
|
Americas |
636 |
703 |
740 |
486 |
|
636 |
573 |
499 |
365 |
|
Asia |
636 |
678 |
694 |
722 |
|
884 |
820 |
885 |
961 |
|
Total |
2,914 |
2,808 |
2,820 |
2,702 |
|
3,771 |
3,108 |
3,112 |
2,925 |
|
* of which Western Europe |
1,117 |
947 |
900 |
979 |
|
1,569 |
1,103 |
1,102 |
1,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 | ||||||
|
Sequential change (%) |
Q4 |
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
Europe, Middle East & Africa * |
15% |
3% |
-7% |
-34% |
|
31% |
-1% |
8% |
-26% |
|
Americas |
-10% |
-5% |
52% |
-24% |
|
11% |
15% |
37% |
-34% |
|
Asia |
-6% |
-2% |
-4% |
-18% |
|
8% |
-7% |
-8% |
-11% |
|
Total |
4% |
0% |
4% |
-28% |
|
21% |
0% |
6% |
-23% |
|
* of which Western Europe |
18% |
5% |
-8% |
-38% |
|
42% |
0% |
2% |
-27% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 | ||||||
|
Year over year change (%) |
Q4 |
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
Europe, Middle East & Africa * |
-27% |
-17% |
-20% |
-7% |
|
5% |
7% |
59% |
55% |
|
Americas |
0% |
23% |
48% |
33% |
|
15% |
37% |
52% |
46% |
|
Asia |
-28% |
-17% |
-21% |
-25% |
|
-18% |
-8% |
4% |
35% |
|
Total |
-23% |
-10% |
-9% |
-8% |
|
0% |
7% |
37% |
47% |
|
* of which Western Europe |
-29% |
-14% |
-18% |
-9% |
|
6% |
-1% |
47% |
60% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 | ||||||
|
Year to date |
0812 |
0809 |
0806 |
0803 |
|
0712 |
0709 |
0706 |
0703 |
|
Europe, Middle East & Africa * |
5,966 |
4,324 |
2,879 |
1,494 |
|
7,293 |
5,042 |
3,328 |
1,598 |
|
Americas |
2,566 |
1,930 |
1,226 |
486 |
|
2,072 |
1,436 |
864 |
365 |
|
Asia |
2,712 |
2,076 |
1,416 |
722 |
|
3,550 |
2,666 |
1,846 |
961 |
|
Total |
11,244 |
8,330 |
5,522 |
2,702 |
|
12,916 |
9,145 |
6,037 |
2,925 |
|
* of which Western Europe |
3,943 |
2,826 |
1,879 |
979 |
|
4,852 |
3,283 |
2,179 |
1,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 | ||||||
|
YTD year over year change (%) |
0812 |
0809 |
0806 |
0803 |
|
0712 |
0709 |
0706 |
0703 |
|
Europe, Middle East & Africa * |
-18% |
-14% |
-13% |
-7% |
|
24% |
36% |
57% |
55% |
|
Americas |
24% |
34% |
42% |
33% |
|
34% |
44% |
49% |
46% |
|
Asia |
-24% |
-22% |
-23% |
-25% |
|
0% |
8% |
18% |
35% |
|
Total |
-13% |
-9% |
-9% |
-8% |
|
18% |
27% |
42% |
47% |
|
* of which Western Europe |
-19% |
-14% |
-14% |
-9% |
|
21% |
29% |
53% |
60% |
Do you have any further questions about our Press Releases?
Subscribe to receive our English language press releases and financial report.