July 16, 2009, 08:30 (CEST) Download:
|
|
Q2 2008 |
Q1 2009 |
Q2 2009 |
|
Number of units shipped (million) |
24.4 |
14.5 |
13.8 |
|
Sales (Euro m.) |
2,820 |
1,736 |
1,684 |
|
Gross margin (%) |
23% |
8% |
12% |
|
Operating income (Euro m.) |
-2 |
-369 |
-274 |
|
Operating margin (%) |
-0% |
-21% |
-16% |
|
Restructuring charges (Euro m.) |
11 |
12 |
1 |
|
Operating income excl. restructuring charges (Euro m.) |
8 |
-357 |
-274 |
|
Operating margin excl. restructuring charges (%) |
0% |
-21% |
-16% |
|
Income before taxes (IBT) (Euro m.) |
8 |
-370 |
-283 |
|
IBT excl. restructuring charges (Euro m.) |
19 |
-358 |
-283 |
|
Net income (Euro m.) |
6 |
-293 |
-213 |
|
|
|
|
|
|
Average selling price (Euro) |
116 |
120 |
122 |
|
10:00 |
Central European Time (CET) |
|
17:00 |
Japan Time (JST) |
|
09:00 |
UK Time (BST) |
|
04:00 |
US Eastern Time (EDT) |
|
Japan |
+81 3 3570 8228 |
|
Sweden |
+46 8 5352 6407 |
|
UK and Europe |
+44 20 7806 1955 |
|
US |
+1 718 354 1389 |
|
Japan |
+81 3 3570 8212 |
|
Sweden |
+46 8 5876 9441 |
|
UK and Europe |
+44 20 7806 1970 |
|
US |
+1 718 354 1112 |
|
|
Apr-Jun | ||
|
EUR million |
2009 |
2008 |
Change |
|
|
|
|
|
|
Net sales |
1,684 |
2,820 |
-40% |
|
Cost of sales |
-1,483 |
-2,168 |
-32% |
|
Gross profit |
200 |
653 |
-69% |
|
Gross margin % |
11.9% |
23.1% |
-11% |
|
|
|
|
|
|
Research and development expenses |
-245 |
-344 |
-29% |
|
Selling and administrative expenses |
-235 |
-310 |
-24% |
|
Operating expenses |
-480 |
-653 |
-26% |
|
|
|
|
|
|
Other operating income, net |
6 |
-2 |
491% |
|
Operating income |
-274 |
-2 |
- |
|
Operating margin % |
-16.3% |
-0.1% |
-16% |
|
|
|
|
|
|
Financial income |
6 |
25 |
-76% |
|
Financial expenses |
-15 |
-14 |
4% |
|
Income after financial items |
-283 |
8 |
- |
|
|
|
|
|
|
Taxes |
74 |
0 |
- |
|
Minority interest |
-4 |
-3 |
49% |
|
Net income |
-213 |
6 |
- |
|
|
|
|
|
|
|
|
|
|
|
Number of units shipped (million) |
13.8 |
24.4 |
-43% |
|
ASP (EUR) |
122 |
116 |
5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR Million |
Apr-Jun |
Apr-Jun |
|
|
Restructuring charges |
2009 |
2008 |
|
|
Cost of sales |
-9 |
8 |
|
|
Research and development expenses |
9 |
2 |
|
|
Sales and administrative expenses |
1 |
1 |
|
|
Other operating income, net |
0 |
0 |
|
|
Total |
1 |
11 |
|
|
|
Jan-Jun | ||
|
EUR million |
2009 |
2008 |
Change |
|
|
|
|
|
|
Net sales |
3,419 |
5,522 |
-38% |
|
Cost of sales |
-3,074 |
-4,082 |
-25% |
|
Gross profit |
346 |
1,440 |
-76% |
|
Gross margin % |
10.1% |
26.1% |
-16% |
|
|
|
|
|
|
Research and development expenses |
-548 |
-683 |
-20% |
|
Selling and administrative expenses |
-460 |
-580 |
-21% |
|
Operating expenses |
-1,008 |
-1,263 |
-20% |
|
|
|
|
|
|
Other operating income, net |
19 |
5 |
310% |
|
Operating income |
-644 |
182 |
-454% |
|
Operating margin % |
-18.8% |
3.3% |
-22% |
|
|
|
|
|
|
Financial income |
15 |
49 |
-69% |
|
Financial expenses |
-25 |
-29 |
-16% |
|
Income after financial items |
-653 |
201 |
-424% |
|
|
|
|
|
|
Taxes |
158 |
-57 |
-379% |
|
Minority interest |
-10 |
-6 |
71% |
|
Net income |
-505 |
139 |
-464% |
|
|
|
|
|
|
|
|
|
|
|
Number of units shipped (million) |
28.3 |
46.7 |
-39% |
|
ASP (EUR) |
121 |
118 |
2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR Million |
Jan-Jun |
Jan-Jun |
|
|
Restructuring charges |
2009 |
2008 |
|
|
Cost of sales |
-2 |
8 |
|
|
Research and development expenses |
11 |
2 |
|
|
Sales and administrative expenses |
4 |
1 |
|
|
Other operating income, net |
0 |
0 |
|
|
Total |
13 |
11 |
|
|
|
2009 |
|
2008 | ||||
|
EUR million |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
|
|
|
|
|
|
|
|
|
Net sales |
1,684 |
1,736 |
|
2,914 |
2,808 |
2,820 |
2,702 |
|
Cost of sales |
-1,483 |
-1,591 |
|
-2,476 |
-2,192 |
-2,168 |
-1,914 |
|
Gross profit |
200 |
145 |
|
438 |
616 |
653 |
788 |
|
Gross margin % |
11.9% |
8.4% |
|
15.0% |
21.9% |
23.1% |
29.2% |
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
-245 |
-303 |
|
-359 |
-337 |
-344 |
-339 |
|
Selling and administrative expenses |
-235 |
-225 |
|
-366 |
-303 |
-310 |
-270 |
|
Operating expenses |
-480 |
-528 |
|
-725 |
-640 |
-653 |
-610 |
|
|
|
|
|
|
|
|
|
|
Other operating income, net |
6 |
13 |
|
24 |
-8 |
-2 |
6 |
|
Operating income |
-274 |
-369 |
|
-262 |
-33 |
-2 |
184 |
|
Operating margin % |
-16.3% |
-21.3% |
|
-9.0% |
-1.2% |
-0.1% |
6.8% |
|
|
|
|
|
|
|
|
|
|
Financial income |
6 |
9 |
|
28 |
25 |
25 |
24 |
|
Financial expenses |
-15 |
-10 |
|
-27 |
-15 |
-14 |
-15 |
|
Income after financial items |
-283 |
-370 |
|
-261 |
-23 |
8 |
193 |
|
|
|
|
|
|
|
|
|
|
Taxes |
74 |
84 |
|
81 |
6 |
0 |
-57 |
|
Minority interest |
-4 |
-6 |
|
-7 |
-8 |
-3 |
-3 |
|
Net income |
-213 |
-293 |
|
-187 |
-25 |
6 |
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of units shipped (million) |
13.8 |
14.5 |
|
24.2 |
25.7 |
24.4 |
22.3 |
|
ASP (EUR) |
122 |
120 |
|
121 |
109 |
116 |
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR Million |
2009 |
|
2008 | ||||
|
Restructuring charges |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
|
|
Cost of sales |
-9 |
7 |
|
67 |
0 |
8 |
|
|
Research and development expenses |
9 |
2 |
|
35 |
26 |
2 |
|
|
Sales and administrative expenses |
1 |
3 |
|
24 |
3 |
1 |
|
|
Other operating income, net |
0 |
0 |
|
3 |
6 |
0 |
|
|
Total |
1 |
12 |
|
129 |
35 |
11 |
|
|
|
|
Jun 30 |
|
Mar 31 |
|
Dec 31 |
|
Jun 30 |
|
EUR million |
|
2009 |
|
2009 |
|
2008 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed and financial assets |
|
736 |
|
658 |
|
590 |
|
590 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Inventories |
|
404 |
|
477 |
|
531 |
|
538 |
|
Accounts receivables |
|
936 |
|
1,193 |
|
1,629 |
|
1,905 |
|
Other assets |
|
379 |
|
463 |
|
585 |
|
511 |
|
Other short-term cash investments |
|
456 |
|
574 |
|
707 |
|
966 |
|
Cash and bank |
|
509 |
|
542 |
|
418 |
|
624 |
|
Total current assets |
|
2,685 |
|
3,249 |
|
3,870 |
|
4,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
3,421 |
|
3,908 |
|
4,460 |
|
5,134 |
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
694 |
|
930 |
|
1,217 |
|
1,684 |
|
Minority interest |
|
66 |
|
65 |
|
57 |
|
35 |
|
Total equity |
|
760 |
|
995 |
|
1,274 |
|
1,719 |
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
30 |
|
30 |
|
30 |
|
25 |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
848 |
|
965 |
|
990 |
|
1,436 |
|
Other current liabilities |
|
1,782 |
|
1,918 |
|
2,166 |
|
1,954 |
|
Total current liabilities |
|
2,630 |
|
2,882 |
|
3,156 |
|
3,390 |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity and liabilities |
|
3,421 |
|
3,908 |
|
4,460 |
|
5,134 |
|
|
|
|
|
|
|
|
|
|
|
Net cash* |
|
965 |
|
1,116 |
|
1,072 |
|
1,591 |
|
|
Apr-Jun | |
|
EUR million |
2009 |
2008 |
|
|
|
|
|
OPERATIONS |
|
|
|
Net income |
-213 |
6 |
|
Adjustments to reconcile net income to cash |
37 |
40 |
|
|
-176 |
46 |
|
|
|
|
|
Changes in operating net assets |
60 |
-142 |
|
Cash flow from operating activities |
-115 |
-96 |
|
|
|
|
|
INVESTMENTS |
|
|
|
Investing activities |
-13 |
-29 |
|
Cash flow from investing activities |
-13 |
-29 |
|
|
|
|
|
FINANCING |
|
|
|
Financing activities |
0 |
- 8 |
|
Cash flow from financing activities |
0 |
-8 |
|
|
|
|
|
Net change in cash |
-128 |
-133 |
|
Cash, beginning of period |
1,116 |
1,711 |
|
Translation difference in Cash |
-23 |
13 |
|
Cash, end of period |
965 |
1,591 |
|
|
Jan-Jun | |
|
EUR million |
2009 |
2008 |
|
|
|
|
|
OPERATIONS |
|
|
|
Net income |
-505 |
139 |
|
Adjustments to reconcile net income to cash |
66 |
69 |
|
|
-439 |
208 |
|
|
|
|
|
Changes in operating net assets |
382 |
-242 |
|
Cash flow from operating activities |
-57 |
-34 |
|
|
|
|
|
INVESTMENTS |
|
|
|
Investing activities |
-32 |
-50 |
|
Cash flow from investing activities |
-32 |
-50 |
|
|
|
|
|
FINANCING |
|
|
|
Financing activities |
- 53 |
-470 |
|
Cash flow from financing activities |
-53 |
-470 |
|
|
|
|
|
Net change in cash |
-142 |
-554 |
|
Cash, beginning of period |
1,125 |
2,155 |
|
Translation difference in Cash |
-18 |
-11 |
|
Cash, end of period |
965 |
1,591 |
|
|
2009 |
2008 | ||||
|
EUR million |
Apr-Jun |
Jan-Mar |
Oct-Dec |
Jul-Sep |
Apr-Jun |
Jan-Mar |
|
|
|
|
|
|
|
|
|
OPERATIONS |
|
|
|
|
|
|
|
Net income |
-213 |
-293 |
-187 |
-25 |
6 |
133 |
|
Adjustments to reconcile net income to cash |
37 |
29 |
37 |
39 |
40 |
31 |
|
|
-176 |
-263 |
-150 |
15 |
46 |
164 |
|
|
|
|
|
|
|
|
|
Changes in operating net assets |
60 |
321 |
-168 |
88 |
-142 |
-101 |
|
Cash flow from operating activities |
-115 |
58 |
-318 |
102 |
-96 |
64 |
|
|
|
|
|
|
|
|
|
INVESTMENTS |
|
|
|
|
|
|
|
Investing activities |
-13 |
-19 |
41 |
-55 |
-29 |
-22 |
|
Cash flow from investing activities |
-13 |
-19 |
41 |
-55 |
-29 |
-22 |
|
|
|
|
|
|
|
|
|
FINANCING |
|
|
|
|
|
|
|
Financing activities |
0 |
- 53 |
- 46 |
- 238 |
- 8 |
- 462 |
|
Cash flow from financing activities |
0 |
-53 |
-46 |
-238 |
-8 |
-462 |
|
|
|
|
|
|
|
|
|
Net change in cash |
-128 |
-14 |
-323 |
-191 |
-133 |
-421 |
|
Cash, beginning of period |
1,116 |
1,125 |
1,473 |
1,591 |
1,711 |
2,155 |
|
Translation difference in Cash |
-23 |
5 |
-25 |
74 |
13 |
-24 |
|
Cash, end of period |
965 |
1,116 |
1,125 |
1,473 |
1,591 |
1,711 |
|
EUR million |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 | ||||
|
Isolated quarters |
|
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
Europe, Middle East & Africa * |
|
927 |
977 |
|
1,642 |
1,427 |
1,386 |
1,494 |
|
Americas |
|
195 |
200 |
|
636 |
703 |
740 |
486 |
|
Asia |
|
562 |
559 |
|
636 |
678 |
694 |
722 |
|
Total |
|
1,684 |
1,736 |
|
2,914 |
2,808 |
2,820 |
2,702 |
|
* of which Western Europe |
|
678 |
721 |
|
1,117 |
947 |
900 |
979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 | ||||
|
Sequential change (%) |
|
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
Europe, Middle East & Africa * |
|
-5% |
-40% |
|
15% |
3% |
-7% |
-34% |
|
Americas |
|
-3% |
-69% |
|
-10% |
-5% |
52% |
-24% |
|
Asia |
|
1% |
-12% |
|
-6% |
-2% |
-4% |
-18% |
|
Total |
|
-3% |
-40% |
|
4% |
0% |
4% |
-28% |
|
* of which Western Europe |
|
-6% |
-35% |
|
18% |
5% |
-8% |
-38% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 | ||||
|
Year over year change (%) |
|
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
Europe, Middle East & Africa * |
|
-33% |
-35% |
|
-27% |
-17% |
-20% |
-7% |
|
Americas |
|
-74% |
-59% |
|
0% |
23% |
48% |
33% |
|
Asia |
|
-19% |
-23% |
|
-28% |
-17% |
-21% |
-25% |
|
Total |
|
-40% |
-36% |
|
-23% |
-10% |
-9% |
-8% |
|
* of which Western Europe |
|
-25% |
-26% |
|
-29% |
-14% |
-18% |
-9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 | ||||
|
Year to date |
|
0906 |
0903 |
|
0812 |
0809 |
0806 |
0803 |
|
Europe, Middle East & Africa * |
|
1,903 |
977 |
|
5,947 |
4,306 |
2,879 |
1,494 |
|
Americas |
|
395 |
200 |
|
2,566 |
1,930 |
1,226 |
486 |
|
Asia |
|
1,121 |
559 |
|
2,731 |
2,094 |
1,416 |
722 |
|
Total |
|
3,419 |
1,736 |
|
11,244 |
8,330 |
5,522 |
2,702 |
|
* of which Western Europe |
|
1,400 |
721 |
|
3,943 |
2,826 |
1,879 |
979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 | ||||
|
YTD year over year change (%) |
|
0906 |
0903 |
|
0812 |
0809 |
0806 |
0803 |
|
Europe, Middle East & Africa * |
|
-34% |
-35% |
|
-18% |
-15% |
-13% |
-7% |
|
Americas |
|
-68% |
-59% |
|
24% |
34% |
42% |
33% |
|
Asia |
|
-21% |
-23% |
|
-23% |
-21% |
-23% |
-25% |
|
Total |
|
-38% |
-36% |
|
-13% |
-9% |
-9% |
-8% |
|
* of which Western Europe |
|
-26% |
-26% |
|
-19% |
-14% |
-14% |
-9% |
Do you have any further questions about our Press Releases?
Subscribe to receive our English language press releases and financial report.