October 16, 2009, 08:30 (CEST)
|
|
Q3 2008 |
Q2 2009 |
Q3 2009 |
|
Number of units shipped (million) |
25.7 |
13.8 |
14.1 |
|
Sales (Euro m.) |
2,808 |
1,684 |
1,619 |
|
Gross margin (%) |
22% |
12% |
16% |
|
Operating income (Euro m.) |
-33 |
-274 |
-193 |
|
Operating margin (%) |
-1% |
-16% |
-12% |
|
Restructuring charges (Euro m.) |
35 |
1 |
2 |
|
Operating income excl. restructuring charges (Euro m.) |
2 |
-274 |
-191 |
|
Operating margin excl. restructuring charges (%) |
0% |
-16% |
-12% |
|
Income before taxes (IBT) (Euro m.) |
-23 |
-283 |
-199 |
|
IBT excl. restructuring charges (Euro m.) |
12 |
-283 |
-198 |
|
Net income (Euro m.) |
-25 |
-213 |
-164 |
|
|
|
|
|
|
Average selling price (Euro) |
109 |
122 |
114 |
|
UK and Europe: |
+44 20 7806 1951 |
|
Sweden: |
+46 8 5352 6408 |
|
US: |
+1 718 354 1385 |
|
Japan: |
+81 3 3570 8227 |
|
UK and Europe: |
+44 20 7111 1244 |
|
Sweden: |
+46 8 5051 3897 |
|
US: |
+1 347 366 9565 |
|
Japan: |
+81 3 5767 9615 |
|
Ericsson investor relations |
|
|
Gary Pinkham (Stockholm) |
+46 10 719 0858 |
|
Susanne Andersson (Stockholm) |
+46 10 719 4631 |
|
Lars Jacobsson (Stockholm) |
+46 10 719 9489 |
|
Sony investor relations |
|
|
Gen Tsuchikawa (Tokyo) |
+81 3 6748 2180 |
|
Shinji Tomita (London) |
+44 20 7426 8696 |
|
Aldo Liguori (London) |
+44 20 8762 5860 |
|
Merran Wrigley (London) |
+44 20 8762 5862 |
|
|
Jul-Sep | ||
|
EUR million |
2009 |
2008 |
Change |
|
|
|
|
|
|
Net sales |
1,619 |
2,808 |
-42% |
|
Cost of sales |
-1,367 |
-2,192 |
-38% |
|
Gross profit |
252 |
616 |
-59% |
|
Gross margin % |
15.5% |
21.9% |
-6% |
|
|
|
|
|
|
Research and development expenses |
-260 |
-337 |
-23% |
|
Selling and administrative expenses |
-205 |
-303 |
-32% |
|
Operating expenses |
-465 |
-640 |
-27% |
|
|
|
|
|
|
Other operating income, net |
21 |
-8 |
356% |
|
Operating income |
-193 |
-33 |
488% |
|
Operating margin % |
-11.9% |
-1.2% |
-11% |
|
|
|
|
|
|
Financial income |
3 |
25 |
-88% |
|
Financial expenses |
-9 |
-15 |
-36% |
|
Income after financial items |
-199 |
-23 |
776% |
|
|
|
|
|
|
Taxes |
42 |
6 |
549% |
|
Minority interest |
-6 |
-8 |
-26% |
|
Net income |
-164 |
-25 |
565% |
|
|
|
|
|
|
|
|
|
|
|
Number of units shipped (million) |
14.1 |
25.7 |
-45% |
|
ASP (EUR) |
114 |
109 |
5% |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
EUR Million |
Jul-Sep |
Jul-Sep |
|
|
Restructuring charges |
2009 |
2008 |
|
|
Cost of sales |
0 |
0 |
|
|
Research and development expenses |
1 |
26 |
|
|
Sales and administrative expenses |
1 |
3 |
|
|
Other operating income, net |
0 |
6 |
|
|
Total |
2 |
35 |
|
|
|
Jan-Sep | ||
|
EUR million |
2009 |
2008 |
Change |
|
|
|
|
|
|
Net sales |
5,038 |
8,330 |
-40% |
|
Cost of sales |
-4,441 |
-6,274 |
-29% |
|
Gross profit |
597 |
2,056 |
-71% |
|
Gross margin % |
11.9% |
24.7% |
-13% |
|
|
|
|
|
|
Research and development expenses |
-808 |
-1,020 |
-21% |
|
Selling and administrative expenses |
-665 |
-883 |
-25% |
|
Operating expenses |
-1,473 |
-1,903 |
-23% |
|
|
|
|
|
|
Other operating income, net |
39 |
-3 |
-1233% |
|
Operating income |
-837 |
149 |
-661% |
|
Operating margin % |
-16.6% |
1.8% |
-18% |
|
|
|
|
|
|
Financial income |
18 |
73 |
-76% |
|
Financial expenses |
-34 |
-44 |
-23% |
|
Income after financial items |
-853 |
179 |
-577% |
|
|
|
|
|
|
Taxes |
200 |
-50 |
-499% |
|
Minority interest |
-16 |
-14 |
15% |
|
Net income |
-669 |
114 |
-685% |
|
|
|
|
|
|
|
|
|
|
|
Number of units shipped (million) |
42.5 |
72.5 |
-41% |
|
ASP (EUR) |
119 |
115 |
3% |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
EUR Million |
Jan-Sep |
Jan-Sep |
|
|
Restructuring charges |
2009 |
2008 |
|
|
Cost of sales |
-2 |
8 |
|
|
Research and development expenses |
12 |
28 |
|
|
Sales and administrative expenses |
4 |
4 |
|
|
Other operating income, net |
0 |
6 |
|
|
Total |
15 |
46 |
|
|
|
2009 |
|
2008 | |||||
|
EUR million |
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
|
|
|
|
|
|
|
||
|
Net sales |
1,619 |
1,684 |
1,736 |
|
2,914 |
2,808 |
2,820 |
2,702 |
|
Cost of sales |
-1,367 |
-1,483 |
-1,591 |
|
-2,476 |
-2,192 |
-2,168 |
-1,914 |
|
Gross profit |
252 |
200 |
145 |
|
438 |
616 |
653 |
788 |
|
Gross margin % |
15.5% |
11.9% |
8.4% |
|
15.0% |
21.9% |
23.1% |
29.2% |
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
-260 |
-245 |
-303 |
|
-359 |
-337 |
-344 |
-339 |
|
Selling and administrative expenses |
-205 |
-235 |
-225 |
|
-366 |
-303 |
-310 |
-270 |
|
Operating expenses |
-465 |
-480 |
-528 |
|
-725 |
-640 |
-653 |
-610 |
|
|
|
|
|
|
|
|
|
|
|
Other operating income, net |
21 |
6 |
13 |
|
24 |
-8 |
-2 |
6 |
|
Operating income |
-193 |
-274 |
-369 |
|
-262 |
-33 |
-2 |
184 |
|
Operating margin % |
-11.9% |
-16.3% |
-21.3% |
|
-9.0% |
-1.2% |
-0.1% |
6.8% |
|
|
|
|
|
|
|
|
|
|
|
Financial income |
3 |
6 |
9 |
|
28 |
25 |
25 |
24 |
|
Financial expenses |
-9 |
-15 |
-10 |
|
-27 |
-15 |
-14 |
-15 |
|
Income after financial items |
-199 |
-283 |
-370 |
|
-261 |
-23 |
8 |
193 |
|
|
|
|
|
|
|
|
|
|
|
Taxes |
42 |
74 |
84 |
|
81 |
6 |
0 |
-57 |
|
Minority interest |
-6 |
-4 |
-6 |
|
-7 |
-8 |
-3 |
-3 |
|
Net income |
-164 |
-213 |
-293 |
|
-187 |
-25 |
6 |
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of units shipped (million) |
14.1 |
13.8 |
14.5 |
|
24.2 |
25.7 |
24.4 |
22.3 |
|
ASP (EUR) |
114 |
122 |
120 |
|
121 |
109 |
116 |
121 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
| ||||
|
|
|
|
|
|
| |||
|
EUR Million |
2009 |
|
2008 | |||||
|
Restructuring charges |
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
|
|
Cost of sales |
0 |
-9 |
7 |
|
67 |
0 |
8 |
|
|
Research and development expenses |
1 |
9 |
2 |
|
35 |
26 |
2 |
|
|
Sales and administrative expenses |
1 |
1 |
3 |
|
24 |
3 |
1 |
|
|
Other operating income, net |
0 |
0 |
0 |
|
3 |
6 |
0 |
|
|
Total |
2 |
1 |
12 |
|
129 |
35 |
11 |
|
|
Sep 30 |
Jun 30 |
Dec 31 |
Sep 30 | ||||||||||||||
|
EUR million |
|
2009 |
|
2009 |
|
2008 |
|
2008 | |||||||||
|
ASSETS |
|
|
|
| |||||||||||||
|
|
|
|
| ||||||||||||||
|
Total fixed and financial assets |
757 |
736 |
590 |
649 | |||||||||||||
|
|
|
|
| ||||||||||||||
|
Current assets |
|
|
|
| |||||||||||||
|
Inventories |
397 |
404 |
531 |
717 | |||||||||||||
|
Accounts receivables |
917 |
936 |
1,629 |
1,815 | |||||||||||||
|
Other assets |
416 |
379 |
585 |
527 | |||||||||||||
|
Other short-term cash investments |
464 |
456 |
707 |
918 | |||||||||||||
|
Cash and bank |
532 |
509 |
418 |
555 | |||||||||||||
|
Total current assets |
2,726 |
2,685 |
3,870 |
4,532 | |||||||||||||
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||
|
Total assets |
|
3,482 |
|
3,421 |
|
4,460 |
|
5,180 | |||||||||
|
|
|||||||||||||||||
|
SHAREHOLDERS' EQUITY AND LIABILITIES |
| ||||||||||||||||
|
Shareholders' equity |
532 |
694 |
1,217 |
1,429 | |||||||||||||
|
Minority interest |
43 |
66 |
57 |
50 | |||||||||||||
|
Total equity |
575 |
760 |
1,274 |
1,480 | |||||||||||||
|
Total long-term liabilities |
81 |
30 |
30 |
39 | |||||||||||||
|
Accounts payable |
1,019 |
848 |
990 |
1,453 | |||||||||||||
|
Other current liabilities |
1,807 |
1,782 |
2,166 |
2,208 | |||||||||||||
|
Total current liabilities |
2,826 |
2,630 |
3,156 |
3,661 | |||||||||||||
|
|
|
|
|
|
|||||||||||||
|
Total shareholders' equity and liabilities |
|
3,482 |
|
3,421 |
|
4,460 |
|
5,180 | |||||||||
|
|
|
| |||||||||||||||
|
Net cash* |
841 |
965 |
1,072 |
1,374 | |||||||||||||
|
Jul-Sep | ||
|
EUR million |
2009 |
2008 |
|
OPERATIONS |
|
|
|
Net income |
-164 |
-25 |
|
Adjustments to reconcile net income to cash |
20 |
39 |
|
-143 |
15 | |
|
|
| |
|
Changes in operating net assets |
49 |
88 |
|
Cash flow from operating activities |
-94 |
102 |
|
|
| |
|
INVESTMENTS |
|
|
|
Investing activities |
-42 |
-55 |
|
Cash flow from investing activities |
-42 |
-55 |
|
FINANCING |
||
|
Financing activities |
159 |
- 238 |
|
Cash flow from financing activities |
159 |
-238 |
|
|
| |
|
Net change in cash |
22 |
-191 |
|
Cash, beginning of period |
965 |
1,591 |
|
Translation difference in Cash |
9 |
74 |
|
Cash, end of period |
996 |
1,473 |
|
Jan-Sep | ||
|
EUR million |
2009 |
2008 |
|
OPERATIONS |
|
|
|
Net income |
-669 |
114 |
|
Adjustments to reconcile net income to cash |
87 |
108 |
|
-583 |
223 | |
|
|
| |
|
Changes in operating net assets |
431 |
-155 |
|
Cash flow from operating activities |
-152 |
68 |
|
|
| |
|
INVESTMENTS |
|
|
|
Investing activities |
-74 |
-105 |
|
Cash flow from investing activities |
-74 |
-105 |
|
FINANCING |
||
|
Financing activities |
106 |
-708 |
|
Cash flow from financing activities |
106 |
-708 |
|
|
| |
|
Net change in cash |
-120 |
-745 |
|
Cash, beginning of period |
1,125 |
2,155 |
|
Translation difference in Cash |
-9 |
62 |
|
Cash, end of period |
996 |
1,473 |
|
|
2009 |
2008 |
| |||||||
|
EUR million |
Jul-Sep |
Apr-Jun |
Jan-Mar |
Oct-Dec |
Jul-Sep |
Apr-Jun |
Jan-Mar | |||
|
|
|
|
|
|
|
|
| |||
|
OPERATIONS |
|
|
|
|
|
|
| |||
|
Net income |
-164 |
-213 |
-293 |
-187 |
-25 |
6 |
133 | |||
|
Adjustments to reconcile net income to cash |
20 |
37 |
29 |
37 |
39 |
40 |
31 | |||
|
|
-143 |
-176 |
-263 |
-150 |
15 |
46 |
164 | |||
|
|
|
|
|
|
|
|
| |||
|
Changes in operating net assets |
49 |
60 |
321 |
-168 |
88 |
-142 |
-101 | |||
|
Cash flow from operating activities |
-94 |
-115 |
58 |
-318 |
102 |
-96 |
64 | |||
|
|
|
|
|
|
|
|
| |||
|
INVESTMENTS |
|
|
|
|
|
|
| |||
|
Investing activities |
-42 |
-13 |
-19 |
41 |
-55 |
-29 |
-22 | |||
|
Cash flow from investing activities |
-42 |
-13 |
-19 |
41 |
-55 |
-29 |
-22 | |||
|
|
|
|
|
|
|
|
| |||
|
FINANCING |
|
|
|
|
|
|
| |||
|
Financing activities |
159 |
0 |
- 53 |
- 46 |
- 238 |
- 8 |
- 462 | |||
|
Cash flow from financing activities |
159 |
0 |
-53 |
-46 |
-238 |
-8 |
-462 | |||
|
|
|
|
|
|
|
|
| |||
|
Net change in cash |
22 |
-128 |
-14 |
-323 |
-191 |
-133 |
-421 | |||
|
Cash, beginning of period |
965 |
1,116 |
1,125 |
1,473 |
1,591 |
1,711 |
2,155 | |||
|
Translation difference in Cash |
9 |
-23 |
5 |
-25 |
74 |
13 |
-24 | |||
|
Cash, end of period |
996 |
965 |
1,116 |
1,125 |
1,473 |
1,591 |
1,711 | |||
|
EUR million |
|
|
|
|
|||||
|
2009 |
2008 | ||||||||
|
Isolated quarters |
|
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
Europe, Middle East & Africa * |
875 |
927 |
977 |
1,642 |
1,427 |
1,386 |
1,494 | ||
|
Americas |
232 |
195 |
200 |
636 |
703 |
740 |
486 | ||
|
Asia |
512 |
562 |
559 |
636 |
678 |
694 |
722 | ||
|
Total |
|
1,619 |
1,684 |
1,736 |
|
2,914 |
2,808 |
2,820 |
2,702 |
|
* of which Western Europe |
636 |
678 |
721 |
1,117 |
947 |
900 |
979 | ||
|
|
|
||||||||
|
|
|
||||||||
|
2009 |
2008 | ||||||||
|
Sequential change (%) |
|
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
Europe, Middle East & Africa * |
-6% |
-5% |
-40% |
15% |
3% |
-7% |
-34% | ||
|
Americas |
19% |
-3% |
-69% |
-10% |
-5% |
52% |
-24% | ||
|
Asia |
-9% |
1% |
-12% |
-6% |
-2% |
-4% |
-18% | ||
|
Total |
|
-4% |
-3% |
-40% |
|
4% |
0% |
4% |
-28% |
|
* of which Western Europe |
-6% |
-6% |
-35% |
18% |
5% |
-8% |
-38% | ||
|
|
|
||||||||
|
|
|
||||||||
|
2009 |
2008 | ||||||||
|
Year over year change (%) |
|
Q3 |
Q2 |
Q1 |
|
Q4 |
Q3 |
Q2 |
Q1 |
|
Europe, Middle East & Africa * |
-39% |
-33% |
-35% |
-27% |
-17% |
-20% |
-7% | ||
|
Americas |
-67% |
-74% |
-59% |
0% |
23% |
48% |
33% | ||
|
Asia |
-25% |
-19% |
-23% |
-28% |
-17% |
-21% |
-25% | ||
|
Total |
|
-42% |
-40% |
-36% |
|
-23% |
-10% |
-9% |
-8% |
|
* of which Western Europe |
-33% |
-25% |
-26% |
-29% |
-14% |
-18% |
-9% | ||
|
|
|
||||||||
|
|
|
||||||||
|
2009 |
2008 | ||||||||
|
Year to date |
|
0909 |
0906 |
0903 |
|
0812 |
0809 |
0806 |
0803 |
|
Europe, Middle East & Africa * |
2,778 |
1,903 |
977 |
5,947 |
4,306 |
2,879 |
1,494 | ||
|
Americas |
627 |
395 |
200 |
2,566 |
1,930 |
1,226 |
486 | ||
|
Asia |
1,633 |
1,121 |
559 |
2,731 |
2,094 |
1,416 |
722 | ||
|
Total |
|
5,038 |
3,419 |
1,736 |
|
11,244 |
8,330 |
5,522 |
2,702 |
|
* of which Western Europe |
2,036 |
1,400 |
721 |
3,943 |
2,826 |
1,879 |
979 | ||
|
|
|
||||||||
|
|
|
||||||||
|
2009 |
2008 | ||||||||
|
YTD year over year change (%) |
|
0909 |
0906 |
0903 |
|
0812 |
0809 |
0806 |
0803 |
|
Europe, Middle East & Africa * |
-35% |
-34% |
-35% |
-18% |
-15% |
-13% |
-7% | ||
|
Americas |
-67% |
-68% |
-59% |
24% |
34% |
42% |
33% | ||
|
Asia |
-22% |
-21% |
-23% |
-23% |
-21% |
-23% |
-25% | ||
|
Total |
|
-40% |
-38% |
-36% |
|
-13% |
-9% |
-9% |
-8% |
|
* of which Western Europe |
-28% |
-26% |
-26% |
-19% |
-14% |
-14% |
-9% | ||
Do you have any further questions about our Press Releases?
Subscribe to receive our English language press releases and financial report.